Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Sugar Land at 3314 Mulligan Ct, Sugar Land, TX, 77498 offers a 9.79% rental yield on a $338,999 purchase with $2,765/mo rent. Total monthly income registers $2,765/mo, and a $1,659/mo payment leaves $311/mo available for distribution. Annual cash flow reaches $3,730/yr on $112,378 to close, and return on cash invested stands at 23.23% in year one. Equity gained on principal adds $2,188/yr while 5% annual appreciation supports $93,659 over five years. Portfolio math shows five-year ROI at 122.02% and total cumulative return in cash at $137,128. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,765/mo property income against a $1,659/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1999
6,085 sqft lot
$N/A/sqft
$525 annually HOA
Date | Event | Price |
|---|---|---|
| 2025-04-06 | Listed for rent | $2,390 |
| 2025-04-05 | Listed for sale | $338,999 |
| 2025-03-27 | Listing removed | $2,490 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-11 | $4599.28 | 3.76% | $304,810 | 4.13% |
| 2023-04-11 | $4432.74 | -5.62% | $292,734 | 4.51% |
| 2022-04-11 | $4696.94 | 20.07% | $280,110 | 26.23% |
Listed by: Ling Tan • Ling D Tan & Associates, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #89812325
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
