Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 10009 Lazy Oaks St, Houston, TX, 77080 priced at $349,000 pairs $4,507/mo rent with $2,025/mo cash flow after a $1,708/mo payment. Total monthly income equals $4,507/mo, and annual cash flow comes to $24,305/yr on $115,694 invested. Return on cash invested is 40.92% in year one, and rental yield stands at 15.5% on a $349,000 basis. Equity gained on principal adds $2,252/yr, and 5% annual appreciation accumulates to $96,422 by year five. Five-year ROI measures 216.73% and total cumulative return in cash reaches $250,740. For financing, Ziffy Mortgage’s DSCR program evaluates $4,507/mo property income against a $1,708/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1955
10,001 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77080, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,672 (100%) |
| Owner Occupied HU | 7,781 (39.6%) |
| Renter Occupied HU | 10,027 (51.0%) |
| Vacant Housing Units | 1,864 ( 9.5%) |
| Median Home Value | $364,381 |
| Average Home Value | $391,262 |
Residential
18,132
Single Family
9,756
Multi-Family
8,376
Businesses
1,051
Date | Event | Price |
|---|---|---|
| 2024-08-05 | Listed for rent | $2,750 |
| 2024-08-01 | Price change | $349,000 |
| 2024-06-25 | Listed for sale | $375,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-16 | $2909.81 | 17.77% | $276,000 | 19.43% |
| 2022-08-16 | $2470.72 | N/A | $231,100 | 6.06% |
| 2021-08-16 | N/A | N/A | $217,900 | N/A |
Listed by: Jay Floyd • American Republic Realty & Mortgage Services, Inc.
Mls Name: HAR
Mls Provider:
Mls ID: #33149145
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
