Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 1807 Upland Lakes, Houston, TX, 77043 offers $4,505/mo rent that, after a $2,687/mo payment, leaves $351/mo cash flow. Total monthly income is $4,505/mo, and annual cash flow is $4,213/yr on $180,621 cash. Return on cash invested measures 22.39% in year one, and rental yield stands at 9.85% at a $549,000 entry. Equity gained on principal adds $3,543/yr while 5% annual appreciation compounds into $151,679 by year five. Five-year ROI records 117.98% and total cumulative return in cash reaches $213,092. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,505/mo property income versus a $2,687/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2014
1,877 sqft lot
$N/A/sqft
$3,000 annually HOA
Neighborhood data shown for ZIP Code: 77043, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,986 (100%) |
| Owner Occupied HU | 5,840 (45.0%) |
| Renter Occupied HU | 5,973 (46.0%) |
| Vacant Housing Units | 1,173 ( 9.0%) |
| Median Home Value | $403,744 |
| Average Home Value | $404,316 |
Residential
11,310
Single Family
6,765
Multi-Family
4,545
Businesses
1,402
Date | Event | Price |
|---|---|---|
| 2024-11-26 | Listed for sale | $549,000 |
| 2024-10-05 | Listing removed | $549,900 |
| 2024-08-30 | Listed for sale | $549,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Beatriz Moreno • Compass RE Texas, LLC - Memorial
Mls Name: HAR
Mls Provider:
Mls ID: #40550479
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
