Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Katy at 5402 Creekside Ridge Trl, Katy, TX, 77449 listed at $312,800 pairs $2,530/mo rent with a $1,531/mo payment to leave $306/mo cash flow. Total monthly income runs $2,530/mo, and annual cash flow reaches $3,667/yr on $103,693 cash to close. Return on cash invested measures 23.45% in year one, and rental yield registers 9.71% at a $312,800 basis. Equity gained on principal adds $2,018/yr, and annual property appreciation at 5% supports $86,421 by year five. Five-year ROI tracks 123.03% and total cumulative return in cash totals $127,571. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,530/mo property income relative to a $1,531/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2020
7,274 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77449, Katy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 46,204 (100%) |
| Owner Occupied HU | 29,727 (64.3%) |
| Renter Occupied HU | 14,352 (31.1%) |
| Vacant Housing Units | 2,125 ( 4.6%) |
| Median Home Value | $266,123 |
| Average Home Value | $298,870 |
Residential
45,273
Single Family
39,223
Multi-Family
6,050
Businesses
1,711
Date | Event | Price |
|---|---|---|
| 2025-09-06 | Listing removed | $329,999 |
| 2025-08-21 | Pending sale | $329,999 |
| 2025-07-21 | Listed for sale | $329,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-22 | $3353.97 | 18.93% | $293,902 | -3.37% |
| 2023-10-22 | $2820.22 | -19.19% | $304,159 | 12.66% |
| 2022-10-22 | $3490.01 | N/A | $269,981 | 31.81% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
