5401 E Dakota Avenue Unit 21DenverCO80246
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Denver at 5401 E Dakota Avenue Unit 21, Denver, CO, 80246 listed at $925,000 pairs $5,801/mo rent with a $4,527/mo payment to leave $201/mo cash flow. Total monthly income runs $5,801/mo, and annual cash flow reaches $2,408/yr on $304,325 cash to close. Return on cash invested measures 20.85% in year one, and rental yield registers 7.53% at a $925,000 basis. Equity gained on principal adds $5,969/yr, and annual property appreciation at 5% supports $255,560 by year five. Five-year ROI tracks 107.68% and total cumulative return in cash totals $327,709. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,801/mo property income relative to a $4,527/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1983
7,120 sqft lot
$N/A/sqft
$1,260 semi-annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80246, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,981 (100%) |
| Owner Occupied HU | 1,427 (17.9%) |
| Renter Occupied HU | 5,929 (74.3%) |
| Vacant Housing Units | 625 ( 7.8%) |
| Median Home Value | $729,955 |
| Average Home Value | $930,253 |
Housing Distribution
Address Breakdown
Residential
7,794
Single Family
1,822
Multi-Family
5,972
Businesses
1,125
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tina Gregory • Keller Williams Trilogy
Mls Name: REcolorado
Mls Provider:
Mls ID: #7828539
Disclaimer: 2023 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)