Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in New Braunfels at 540 River Run APT 204, New Braunfels, TX, 78132 listed at $529,999 pairs $2,150/mo rent with a $2,594/mo payment. Total monthly income runs $2,150/mo. Return on cash invested measures 6.27% in year one, and rental yield registers 4.87% at a $529,999 basis. Equity gained on principal adds $3,420/yr, and annual property appreciation at 5% supports $146,429 by year five. Five-year ROI tracks 31.87% and total cumulative return in cash totals $55,566. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,150/mo property income relative to a $2,594/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2014
5.54 Acres lot
$N/A/sqft
$385 monthly HOA
Neighborhood data shown for ZIP Code: 78132, New Braunfels, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,235 (100%) |
| Owner Occupied HU | 15,788 (78.0%) |
| Renter Occupied HU | 2,772 (13.7%) |
| Vacant Housing Units | 1,675 ( 8.3%) |
| Median Home Value | $637,562 |
| Average Home Value | $676,252 |
Residential
17,840
Single Family
16,958
Multi-Family
882
Businesses
616
Date | Event | Price |
|---|---|---|
| 2025-03-26 | Price change | $529,999 |
| 2025-02-02 | Price change | $539,900 |
| 2024-08-08 | Listed for sale | $549,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-26 | N/A | N/A | $510,040 | 13.69% |
| 2023-06-26 | $6690.50 | 7.56% | $448,640 | 21.42% |
| 2022-06-26 | $6219.99 | 5.08% | $369,480 | 12.03% |
Listed by: Kelly Peek-Price • Berkshire Hathaway Home Services Don Johnson REALTORS
Mls Name: HAR
Mls Provider:
Mls ID: #61420995
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
