Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Blanco at 134 W Pat Dolan, Blanco, TX, 78606 generates $3,600/mo in rent and, after a $2,206/mo payment, leaves $362/mo in cash flow. Total monthly income is $3,600/mo, and annual cash flow is $4,338/yr on $149,424 invested. Return on cash invested sits at 22.81% in year one, and rental yield is 9.58% on a $450,750 entry. Equity gained on principal adds $2,909/yr, while 5% annual appreciation builds toward $124,534 over five years. Five-year ROI reaches 119.72% and total cumulative return in cash sums $178,885. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,600/mo property income rather than buyer’s personal income.
Single Family
Built in 2026
0.30 Acres lot
$N/A/sqft
$400 annually HOA
Neighborhood data shown for ZIP Code: 78606, Blanco, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,528 (100%) |
| Owner Occupied HU | 2,227 (63.1%) |
| Renter Occupied HU | 603 (17.1%) |
| Vacant Housing Units | 698 (19.8%) |
| Median Home Value | $429,331 |
| Average Home Value | $529,756 |
Residential
2,976
Single Family
2,928
Multi-Family
48
Businesses
362
Date | Event | Price |
|---|---|---|
| 2025-09-03 | Listed for sale | $450,750 |
| 2023-11-06 | Listing removed | N/A |
| 2023-05-07 | Listed for sale | $78,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-03 | $873.68 | -1.57% | $67,280 | -3.22% |
| 2023-09-03 | $887.62 | -1.93% | $69,520 | 10.72% |
| 2022-09-03 | $905.08 | N/A | $62,790 | 103.20% |
What's Special
Access Only,Pull Down Stairs,Attic - Radiant Barrier Decking
Listed by: Herbert Young • StoneWater Real Estate, LLC
Mls Name: LERA MLS
Mls Provider:
Mls ID: #1897534
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
