540 County Road 224eKempnerTX76539
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kempner at 540 County Road 224e, Kempner, TX, 76539 uses $89,913 cash to close to unlock $7,449/yr annual cash flow and $621/mo monthly cash flow. Total monthly income runs $2,550/mo, and a $1,328/mo payment keeps the spread at $621/mo. Purchase price stands at $271,231, and rental yield measures 11.28% with $2,550/mo rent. Return on cash invested shows 28.19% in year one, and 5% annual appreciation builds toward $74,936 over five years. Five-year ROI reaches 148.48% and total cumulative return in cash records $133,504. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,550/mo property income covering a $1,328/mo payment rather than investor’s personal income.
Single Family
Built in 1984
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76539, Kempner, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,955 (100%) |
| Owner Occupied HU | 3,092 (78.2%) |
| Renter Occupied HU | 551 (13.9%) |
| Vacant Housing Units | 312 ( 7.9%) |
| Median Home Value | $288,520 |
| Average Home Value | $361,348 |
Housing Distribution
Address Breakdown
Residential
3,680
Single Family
3,680
Multi-Family
0
Businesses
84
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices