540 Brickell Key Dr APT 925MiamiFL33131
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Miami at 540 Brickell Key Dr APT 925, Miami, FL, 33131 generates $3,610/mo in rent and, after a $1,897/mo payment, leaves $1,038/mo in cash flow. Total monthly income is $3,610/mo, and annual cash flow is $12,457/yr on $128,456 invested. Return on cash invested sits at 29.61% in year one, and rental yield is 11.18% on a $387,500 entry. Equity gained on principal adds $2,500/yr, while 5% annual appreciation builds toward $107,059 over five years. Five-year ROI reaches 155.46% and total cumulative return in cash sums $199,695. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,610/mo property income rather than buyer’s personal income.
Condo
Built in 1991
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33131, Miami, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,011 (100%) |
| Owner Occupied HU | 5,504 (29.0%) |
| Renter Occupied HU | 9,843 (51.8%) |
| Vacant Housing Units | 3,664 (19.3%) |
| Median Home Value | $721,381 |
| Average Home Value | $849,940 |
Housing Distribution
Address Breakdown
Residential
17,448
Single Family
3
Multi-Family
17,445
Businesses
2,221
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices