Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hialeah at 6292 NW 186th St APT 212, Hialeah, FL, 33015 offers a 9.77% rental yield on a $329,800 purchase with $2,686/mo rent. Total monthly income registers $2,686/mo, and a $1,614/mo payment leaves $93/mo available for distribution. Annual cash flow reaches $1,111/yr on $109,329 to close, and return on cash invested stands at 20.93% in year one. Equity gained on principal adds $2,128/yr while 5% annual appreciation supports $91,118 over five years. Portfolio math shows five-year ROI at 110.49% and total cumulative return in cash at $120,800. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,686/mo property income against a $1,614/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1988
N/A lot
$N/A/sqft
$405 monthly HOA
Neighborhood data shown for ZIP Code: 33015, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,467 (100%) |
| Owner Occupied HU | 11,771 (52.4%) |
| Renter Occupied HU | 10,165 (45.2%) |
| Vacant Housing Units | 531 ( 2.4%) |
| Median Home Value | $462,766 |
| Average Home Value | $519,424 |
Residential
21,873
Single Family
16,119
Multi-Family
5,754
Businesses
1,037
Date | Event | Price |
|---|---|---|
| 2025-01-22 | Price change | $329,800 |
| 2025-01-10 | Price change | $333,500 |
| 2024-12-03 | Listed for sale | $335,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $1799.69 | 4.41% | $145,709 | 3.00% |
| 2022-02-13 | $1723.61 | 0.62% | $141,466 | 3.00% |
| 2021-02-13 | $1713.02 | 1.54% | $137,346 | 1.40% |
Listed by: Pablo Falcon • Pioneer Invts Enterprises Inc
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11703174
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
