54 Vermejo CirAngel FireNM87710
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Angel Fire at 54 Vermejo Cir, Angel Fire, NM, 87710 offers a 14.46% rental yield on a $202,140 purchase with $2,436/mo rent. Total monthly income registers $2,436/mo, and a $989/mo payment leaves $1,196/mo available for distribution. Annual cash flow reaches $14,348/yr on $67,009 to close, and return on cash invested stands at 41.32% in year one. Equity gained on principal adds $1,304/yr while 5% annual appreciation supports $55,848 over five years. Portfolio math shows five-year ROI at 217.61% and total cumulative return in cash at $145,820. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,436/mo property income against a $989/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
0.56 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 87710, Angel Fire, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,397 (100%) |
| Owner Occupied HU | 480 (20.0%) |
| Renter Occupied HU | 122 ( 5.1%) |
| Vacant Housing Units | 1,795 (74.9%) |
| Median Home Value | $443,617 |
| Average Home Value | $447,078 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
152
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A