54 Tri StAshlandMA01721
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe income profile at 54 Tri St, Ashland, MA, 01721 in Ashland is straightforward: $579,900 in, $3,953/mo in rent, $298/mo out after debt service. The 8.18% gross yield and 1.52 DSCR make this exactly the kind of asset Ziffy Mortgage finances for non-U.S. residents without income documentation. Appreciation at 5%/yr adds $160,216 by year five. With $5,341/yr in principal equity, the total cumulative return is projected at $239,360.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.2% | 7.0% |
| Monthly Cash Flow | $298 | $700 |
City averages based on Ashland market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,953 |
| Total Monthly Debt Service | $3,424 |
| DSCR Ratio | 1.15x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1952
9,148 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01721, Ashland, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,445 (100%) |
| Owner Occupied HU | 5,505 (73.9%) |
| Renter Occupied HU | 1,678 (22.5%) |
| Vacant Housing Units | 262 ( 3.5%) |
| Median Home Value | $650,555 |
| Average Home Value | $694,197 |
Housing Distribution
Address Breakdown
Residential
7,570
Single Family
6,768
Multi-Family
802
Businesses
473
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1952
9,148 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01721, Ashland, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,445 (100%) |
| Owner Occupied HU | 5,505 (73.9%) |
| Renter Occupied HU | 1,678 (22.5%) |
| Vacant Housing Units | 262 ( 3.5%) |
| Median Home Value | $650,555 |
| Average Home Value | $694,197 |
Housing Distribution
Address Breakdown
Residential
7,570
Single Family
6,768
Multi-Family
802
Businesses
473
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: MLS PIN
Mls ID: #73492207