54 Swampscott RdStamfordCT06905
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Stamford at 54 Swampscott Rd, Stamford, CT, 06905 priced at $786,600 converts $7,114/mo rent into $1,769/mo cash flow after a $3,850/mo obligation. Total monthly income equals $7,114/mo, and annual cash flow totals $21,234/yr on $258,791 invested. Return on cash invested prints 28.27% in year one, and rental yield reads 10.85% against a $786,600 entry. Equity gained on principal adds $5,076/yr, while 5% annual appreciation compiles into $217,323 by year five. Five-year ROI reaches 148.42% and total cumulative return in cash sums $384,097. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $7,114/mo property income covering a $3,850/mo payment, not borrower’s personal income.
Single Family
Built in 1955
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 06905, Stamford, CT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,048 (100%) |
| Owner Occupied HU | 5,333 (66.3%) |
| Renter Occupied HU | 2,362 (29.3%) |
| Vacant Housing Units | 353 ( 4.4%) |
| Median Home Value | $647,003 |
| Average Home Value | $742,976 |
Housing Distribution
Address Breakdown
Residential
8,885
Single Family
6,174
Multi-Family
2,711
Businesses
1,063
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: William Raveis Real Estate, Mortgage & Insurance
Mls Provider:
Mls ID: #24096576