54 Staples AveSan FranciscoCA94131
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Francisco at 54 Staples Ave, San Francisco, CA, 94131 offers $7,238/mo rent that, after a $5,359/mo payment, leaves $55/mo cash flow. Total monthly income is $7,238/mo, and annual cash flow is $659/yr on $354,780 cash. Return on cash invested measures 20.56% in year one, and rental yield stands at 7.93% at a $1,095,000 entry. Equity gained on principal adds $7,066/yr while 5% annual appreciation compounds into $302,528 by year five. Five-year ROI records 106.71% and total cumulative return in cash reaches $378,574. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $7,238/mo property income versus a $5,359/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1915
2,813 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94131, San Francisco, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,705 (100%) |
| Owner Occupied HU | 6,945 (50.7%) |
| Renter Occupied HU | 5,806 (42.4%) |
| Vacant Housing Units | 954 ( 7.0%) |
| Median Home Value | $1,678,053 |
| Average Home Value | $1,615,350 |
Housing Distribution
Address Breakdown
Residential
13,447
Single Family
8,740
Multi-Family
4,707
Businesses
412
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kathleen DiGrande • Vantage Realty
Mls Name: SFAR
Mls Provider:
Mls ID: #424054902
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.