54 Prospect StSherbornMA01770
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sherborn at 54 Prospect St, Sherborn, MA, 01770 listed at $814,100 pairs $6,600/mo rent with a $3,985/mo payment to leave $1,468/mo cash flow. Total monthly income runs $6,600/mo, and annual cash flow reaches $17,622/yr on $267,839 cash to close. Return on cash invested measures 26.64% in year one, and rental yield registers 9.73% at a $814,100 basis. Equity gained on principal adds $5,253/yr, and annual property appreciation at 5% supports $224,921 by year five. Five-year ROI tracks 139.06% and total cumulative return in cash totals $372,450. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,600/mo property income relative to a $3,985/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1960
3.14 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01770, Sherborn, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,514 (100%) |
| Owner Occupied HU | 1,348 (89.0%) |
| Renter Occupied HU | 91 ( 6.0%) |
| Vacant Housing Units | 75 ( 5.0%) |
| Median Home Value | $997,535 |
| Average Home Value | $1,143,943 |
Housing Distribution
Address Breakdown
Residential
1,543
Single Family
1,495
Multi-Family
48
Businesses
133
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A