54 Nosenzo Pond RdWest MilfordNJ07480
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in West Milford at 54 Nosenzo Pond Rd, West Milford, NJ, 07480 priced at $474,500 converts $4,336/mo rent into $954/mo cash flow after a $2,322/mo obligation. Total monthly income equals $4,336/mo, and annual cash flow totals $11,451/yr on $157,297 invested. Return on cash invested prints 27.19% in year one, and rental yield reads 10.97% against a $474,500 entry. Equity gained on principal adds $3,062/yr, while 5% annual appreciation compiles into $131,096 by year five. Five-year ROI reaches 143.13% and total cumulative return in cash sums $225,138. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,336/mo property income covering a $2,322/mo payment, not borrower’s personal income.
Single Family
Built in 1951
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07480, West Milford, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,286 (100%) |
| Owner Occupied HU | 5,345 (85.0%) |
| Renter Occupied HU | 532 ( 8.5%) |
| Vacant Housing Units | 409 ( 6.5%) |
| Median Home Value | $484,989 |
| Average Home Value | $513,997 |
Housing Distribution
Address Breakdown
Residential
6,214
Single Family
5,583
Multi-Family
631
Businesses
289
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nancy Cassidy • Weichert Realtors Corp Hq
Mls Name: GSMLS
Mls ID: #3976176