54 Lime Kiln RoadPt JervisNY12771
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pt Jervis at 54 Lime Kiln Road, Pt Jervis, NY, 12771 generates $1,124/mo in rent and, after a $685/mo payment, leaves $189/mo in cash flow. Total monthly income is $1,124/mo, and annual cash flow is $2,272/yr on $46,410 invested. Return on cash invested sits at 24.8% in year one, and rental yield is 9.63% on a $140,000 entry. Equity gained on principal adds $903/yr, while 5% annual appreciation builds toward $38,679 over five years. Five-year ROI reaches 129.8% and total cumulative return in cash sums $60,238. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,124/mo property income rather than buyer’s personal income.
Single Family
Built in 1931
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12771, Port Jervis, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,373 (100%) |
| Owner Occupied HU | 3,296 (51.7%) |
| Renter Occupied HU | 2,361 (37.0%) |
| Vacant Housing Units | 716 (11.2%) |
| Median Home Value | $314,369 |
| Average Home Value | $357,137 |
Housing Distribution
Address Breakdown
Residential
5,635
Single Family
5,226
Multi-Family
409
Businesses
456
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices