Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Lake Jackson at 54 Lavender Ct, Lake Jackson, TX, 77566 priced at $456,098 pairs $4,138/mo rent with $895/mo cash flow after a $2,232/mo payment. Total monthly income equals $4,138/mo, and annual cash flow comes to $10,740/yr on $151,196 invested. Return on cash invested is 27.01% in year one, and rental yield stands at 10.89% on a $456,098 basis. Equity gained on principal adds $2,943/yr, and 5% annual appreciation accumulates to $126,011 by year five. Five-year ROI measures 142.13% and total cumulative return in cash reaches $214,896. For financing, Ziffy Mortgage’s DSCR program evaluates $4,138/mo property income against a $2,232/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1999
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77566, Lake Jackson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,766 (100%) |
| Owner Occupied HU | 8,215 (59.7%) |
| Renter Occupied HU | 4,069 (29.6%) |
| Vacant Housing Units | 1,482 (10.8%) |
| Median Home Value | $285,479 |
| Average Home Value | $315,858 |
Residential
13,046
Single Family
9,719
Multi-Family
3,327
Businesses
1,090
Date | Event | Price |
|---|---|---|
| 2025-10-16 | Listing removed | N/A |
| 2025-09-18 | Pending sale | $485,000 |
| 2025-07-30 | Price change | $485,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-22 | N/A | N/A | $456,098 | N/A |
| 2024-10-22 | $6785.55 | 7.88% | $456,098 | 7.96% |
| 2023-10-22 | $6289.94 | -10.42% | $422,470 | 9.18% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
