54 Hilltop Dr, Lumber City, GA, 31549 | $1,300/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2742 sft

1078 Old River Rd, Uvalda, GA, 30473

3 Bed
3 Bath
2008 sft

15 Ben Ave, Mc Rae, GA, 31055

3 Bed
2 Bath
2020 sft

28 Jackson Hill Rd, Hazlehurst, GA, 31539

4 Bed
3 Bath
2092 sft

371 Burketts Ferry Rd, Hazlehurst, GA, 31539

Nearby investment properties with comparable prices

4 Bed
2 Bath
2125 sft

32 W 3rd Ave, Alamo, GA, 30411

3 Bed
2 Bath
1512 sft

1514 W Highway 30, Alamo, GA, 30411

3 Bed
2 Bath
1792 sft

3187 Lake Mayers Rd, Baxley, GA, 31513

3 Bed
2 Bath
1848 sft

608 Bowen Padgett Rd, Jacksonville, GA, 31544

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lumber City at 54 Hilltop Dr, Lumber City, GA, 31549 offers a 17.23% rental yield on a $165,000 purchase with $2,369/mo rent. Total monthly income registers $2,369/mo, and a $808/mo payment leaves $1,300/mo available for distribution. Annual cash flow reaches $15,602/yr on $54,698 to close, and return on cash invested stands at 48.43% in year one. Equity gained on principal adds $1,065/yr while 5% annual appreciation supports $45,586 over five years. Portfolio math shows five-year ROI at 256.27% and total cumulative return in cash at $140,171. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,369/mo property income against a $808/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in N/A

1 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 31549, Lumber City, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	726 (100%)
Owner Occupied HU	452 (62.3%)
Renter Occupied HU	168 (23.1%)
Vacant Housing Units	106 (14.6%)
Median Home Value	$103,077
Average Home Value	$193,131