54 Elliot Trl, Grafton, MA, 01519 | 6.55% Rental Yield

Other

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1736 sft

97 E Street Ext, Milford, MA, 01757

3 Bed
2 Bath
1644 sft

2-2 King Phillip St #A, Medway, MA, 02053

3 Bed
2 Bath
1793 sft

29 Pitts St, Natick, MA, 01760

4 Bed
2 Bath
2512 sft

38 Priest St, Hudson, MA, 01749

Nearby investment properties with comparable prices

4 Bed
3 Bath
2270 sft

33 South St, Grafton, MA, 01519

3 Bed
3 Bath
1527 sft

10 Woodmere Rd, Framingham, MA, 01701

4 Bed
3 Bath
2240 sft

375 Central St, Milford, MA, 01757

3 Bed
2 Bath
2097 sft

16 Sherborne Cir, Ashland, MA, 01721

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $4,788/mo, and a $4,296/mo payment. Purchase price stands at $877,800, and rental yield measures 6.55% with $4,788/mo rent. Return on cash invested shows 16.97% in year one, and 5% annual appreciation builds toward $242,520 over five years. Five-year ROI reaches 87.18% and total cumulative return in cash records $251,786. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,788/mo property income covering a $4,296/mo payment rather than investor’s personal income.

Single Family

Built in 1996

0.51 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 01519, Grafton, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,751 (100%)
Owner Occupied HU	2,144 (77.9%)
Renter Occupied HU	547 (19.9%)
Vacant Housing Units	60 ( 2.2%)
Median Home Value	$666,293
Average Home Value	$682,451