54 Crest Oak DrStarkvilleMS39759
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Starkville at 54 Crest Oak Dr, Starkville, MS, 39759 offers $1,083/mo rent that, after a $670/mo payment, leaves $245/mo cash flow. Total monthly income is $1,083/mo, and annual cash flow is $2,943/yr on $45,382 cash. Return on cash invested measures 26.39% in year one, and rental yield stands at 9.49% at a $136,900 entry. Equity gained on principal adds $883/yr while 5% annual appreciation compounds into $37,823 by year five. Five-year ROI records 137.62% and total cumulative return in cash reaches $62,457. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,083/mo property income versus a $670/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2011
6,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39759, Starkville, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,121 (100%) |
| Owner Occupied HU | 10,557 (42.0%) |
| Renter Occupied HU | 10,225 (40.7%) |
| Vacant Housing Units | 4,339 (17.3%) |
| Median Home Value | $272,701 |
| Average Home Value | $296,396 |
Housing Distribution
Address Breakdown
Residential
23,719
Single Family
18,528
Multi-Family
5,191
Businesses
1,184
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ethan Hosea • COZY HOSEA HOMES REALTY, LLC
Mls Name: Greater Golden Triangle Realtors
Mls ID: #24-1325
Disclaimer: Copyright Golden Triangle Association of Realtors, Inc. All rights reserved. Information is deemed reliable but not guaranteed.