54 Captain Esposito WayPearl RiverNY10965
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pearl River at 54 Captain Esposito Way, Pearl River, NY, 10965 priced at $955,000 converts $3,360/mo rent into after a $4,674/mo obligation. Total monthly income equals $3,360/mo. Return on cash invested prints 8.54% in year one, and rental yield reads 4.22% against a $955,000 entry. Equity gained on principal adds $6,162/yr, while 5% annual appreciation compiles into $263,849 by year five. Five-year ROI reaches 42.47% and total cumulative return in cash sums $133,427. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,360/mo property income covering a $4,674/mo payment, not borrower’s personal income.
Townhouse
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10965, Pearl River, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,886 (100%) |
| Owner Occupied HU | 4,436 (75.4%) |
| Renter Occupied HU | 1,243 (21.1%) |
| Vacant Housing Units | 207 ( 3.5%) |
| Median Home Value | $640,155 |
| Average Home Value | $701,136 |
Housing Distribution
Address Breakdown
Residential
5,627
Single Family
5,050
Multi-Family
577
Businesses
610
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Toll Brothers
Mls Name: Toll Brothers Inc.
Mls Provider:
Mls ID: #N/A