54 Brookside Drive #54StrathamNH03885
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Stratham at 54 Brookside Drive #54, Stratham, NH, 03885 generates $3,960/mo in rent and, after a $2,154/mo payment, leaves $1,010/mo in cash flow. Total monthly income is $3,960/mo, and annual cash flow is $12,124/yr on $145,860 invested. Return on cash invested sits at 28.22% in year one, and rental yield is 10.8% on a $440,000 entry. Equity gained on principal adds $2,839/yr, while 5% annual appreciation builds toward $121,564 over five years. Five-year ROI reaches 148.11% and total cumulative return in cash sums $216,034. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,960/mo property income rather than buyer’s personal income.
Townhouse
Built in 1986
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03885, Stratham, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,109 (100%) |
| Owner Occupied HU | 2,766 (89.0%) |
| Renter Occupied HU | 279 ( 9.0%) |
| Vacant Housing Units | 64 ( 2.1%) |
| Median Home Value | $691,210 |
| Average Home Value | $753,709 |
Housing Distribution
Address Breakdown
Residential
3,040
Single Family
3,026
Multi-Family
14
Businesses
314
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kim Furnari • RE/MAX Bentley's
Mls Name: PrimeMLS
Mls ID: #5066602