54 Bellwood Dr,Vicksburg,MS,39180

Investment Highlights

Investment property for sale in Vicksburg at 54 Bellwood Dr, Vicksburg, MS, 39180 listed at $185,000 pairs $1,812/mo rent with a $905/mo payment to leave $680/mo cash flow. Total monthly income runs $1,812/mo, and annual cash flow reaches $8,165/yr on $61,328 cash to close. Return on cash invested measures 33.22% in year one, and rental yield registers 11.75% at a $185,000 basis. Equity gained on principal adds $1,194/yr, and annual property appreciation at 5% supports $51,112 by year five. Five-year ROI tracks 174.17% and total cumulative return in cash totals $106,815. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,812/mo property income relative to a $905/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).