54 Bell LnMunfordTN38058
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Munford at 54 Bell Ln, Munford, TN, 38058 priced at $472,699 pairs $2,880/mo rent with $42/mo cash flow after a $2,314/mo payment. Total monthly income equals $2,880/mo, and annual cash flow comes to $500/yr on $156,700 invested. Return on cash invested is 20.23% in year one, and rental yield stands at 7.31% on a $472,699 basis. Equity gained on principal adds $3,050/yr, and 5% annual appreciation accumulates to $130,598 by year five. Five-year ROI measures 104.31% and total cumulative return in cash reaches $163,456. For financing, Ziffy Mortgage’s DSCR program evaluates $2,880/mo property income against a $2,314/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
0.26 Acres lot
$N/A/sqft
$100 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David Tucker • Epique Realty
Mls Name: MAAR
Mls Provider:
Mls ID: #10183274
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some or all of the listings displayed may not belong to the firm whose website is being visited. Copyright 2024 Memphis Area Association of REALTORS.