53991 State Highway 30RoxburyNY12474
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Roxbury at 53991 State Highway 30, Roxbury, NY, 12474 uses $81,218 cash to close to unlock $10,333/yr annual cash flow and $861/mo monthly cash flow. Total monthly income runs $2,497/mo, and a $1,199/mo payment keeps the spread at $861/mo. Purchase price stands at $245,000, and rental yield measures 12.23% with $2,497/mo rent. Return on cash invested shows 32.63% in year one, and 5% annual appreciation builds toward $67,689 over five years. Five-year ROI reaches 171.75% and total cumulative return in cash records $139,488. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,497/mo property income covering a $1,199/mo payment rather than investor’s personal income.
Single Family
Built in 1880
0.76 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12474, Roxbury, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,198 (100%) |
| Owner Occupied HU | 453 (37.8%) |
| Renter Occupied HU | 102 ( 8.5%) |
| Vacant Housing Units | 643 (53.7%) |
| Median Home Value | $308,394 |
| Average Home Value | $331,645 |
Housing Distribution
Address Breakdown
Residential
503
Single Family
503
Multi-Family
0
Businesses
53
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices