Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,864/mo, and a $4,694/mo payment. Purchase price stands at $959,000, and rental yield measures 6.09% with $4,864/mo rent. Return on cash invested shows 14.2% in year one, and 5% annual appreciation builds toward $264,954 over five years. Five-year ROI reaches 72.85% and total cumulative return in cash records $229,843. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,864/mo property income covering a $4,694/mo payment rather than investor’s personal income.
Single Family
Built in 1901
5,303 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10307, Staten Island, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,564 (100%) |
| Owner Occupied HU | 3,562 (64.0%) |
| Renter Occupied HU | 1,514 (27.2%) |
| Vacant Housing Units | 488 ( 8.8%) |
| Median Home Value | $865,252 |
| Average Home Value | $895,016 |
Residential
4,263
Single Family
4,221
Multi-Family
42
Businesses
307
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: John J. Lauria • Tom Crimmins Realty
Mls Name: BNYMLS
Mls ID: #497115
