5393 Harrier Way HOMESITE 53WaynesboroPA17268
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waynesboro at 5393 Harrier Way HOMESITE 53, Waynesboro, PA, 17268 offers a 8.14% rental yield on a $439,888 purchase with $2,984/mo rent. Total monthly income registers $2,984/mo, and a $2,153/mo payment leaves $102/mo available for distribution. Annual cash flow reaches $1,218/yr on $145,823 to close, and return on cash invested stands at 20.74% in year one. Equity gained on principal adds $2,839/yr while 5% annual appreciation supports $121,533 over five years. Portfolio math shows five-year ROI at 107.8% and total cumulative return in cash at $157,199. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,984/mo property income against a $2,153/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 17268, Waynesboro, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,979 (100%) |
| Owner Occupied HU | 9,214 (65.9%) |
| Renter Occupied HU | 3,933 (28.1%) |
| Vacant Housing Units | 832 ( 6.0%) |
| Median Home Value | $272,603 |
| Average Home Value | $313,855 |
Housing Distribution
Address Breakdown
Residential
12,747
Single Family
12,402
Multi-Family
345
Businesses
711
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stephanie • Gemcraft Homes
Mls Name: Gemcraft Homes
Mls Provider:
Mls ID: #N/A