539 Thompson Ln #1NoelMO64854
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Noel at 539 Thompson Ln #1, Noel, MO, 64854 offers a 15.68% rental yield on a $1,099,800 purchase with $14,375/mo rent. Total monthly income registers $14,375/mo, and a $5,383/mo payment leaves $7,526/mo available for distribution. Annual cash flow reaches $90,307/yr on $356,335 to close, and return on cash invested stands at 45.71% in year one. Equity gained on principal adds $7,097/yr while 5% annual appreciation supports $303,854 over five years. Portfolio math shows five-year ROI at 241.17% and total cumulative return in cash at $859,385. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $14,375/mo property income against a $5,383/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Home Type Unknown
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64854, Noel, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,824 (100%) |
| Owner Occupied HU | 887 (48.6%) |
| Renter Occupied HU | 724 (39.7%) |
| Vacant Housing Units | 213 (11.7%) |
| Median Home Value | $150,931 |
| Average Home Value | $255,719 |
Housing Distribution
Address Breakdown
Residential
1,524
Single Family
1,524
Multi-Family
0
Businesses
79
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices