539 Harvest Rd #PRLYGPHarvestAL35749
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Harvest at 539 Harvest Rd #PRLYGP, Harvest, AL, 35749 offers $2,368/mo rent that, after a $1,847/mo payment, leaves $238/mo cash flow. Total monthly income is $2,368/mo, and annual cash flow is $2,855/yr on $125,108 cash. Return on cash invested measures 22.19% in year one, and rental yield stands at 7.53% at a $377,400 entry. Equity gained on principal adds $2,435/yr while 5% annual appreciation compounds into $104,269 by year five. Five-year ROI records 114.35% and total cumulative return in cash reaches $143,064. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,368/mo property income versus a $1,847/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2023
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35749, Harvest, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,975 (100%) |
| Owner Occupied HU | 9,459 (86.2%) |
| Renter Occupied HU | 1,200 (10.9%) |
| Vacant Housing Units | 316 ( 2.9%) |
| Median Home Value | $321,761 |
| Average Home Value | $361,588 |
Housing Distribution
Address Breakdown
Residential
11,286
Single Family
11,264
Multi-Family
22
Businesses
258
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices