5387 Willow Lake Ct, Discovery Bay, CA, 94505 | 7.15% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1765 sft

10913 Breezewood Way, Stockton, CA, 95219

4 Bed
3 Bath
2615 sft

5806 Lagrande Way, Stockton, CA, 95219

4 Bed
3 Bath
2332 sft

2912 Rugby Ct, Tracy, CA, 95377

4 Bed
3 Bath
2149 sft

5969 Silver Oak Cir, Stockton, CA, 95219

Nearby investment properties with comparable prices

3 Bed
3 Bath
1582 sft

18559 Orilla St, Lathrop, CA, 95330

3 Bed
3 Bath
1582 sft

18531 Orilla St, Lathrop, CA, 95330

3 Bed
3 Bath
1582 sft

18490 Waterfront Way, Lathrop, CA, 95330

4 Bed
3 Bath
2386 sft

10305 Lubec Dr, Stockton, CA, 95219

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Discovery Bay at 5387 Willow Lake Ct, Discovery Bay, CA, 94505 earns from $4,312/mo rent with a $3,544/mo payment. Total monthly income totals $4,312/mo. ROI tracks 19.22% on current figures, and rental yield reads 7.15% at a $724,000 purchase. Equity gained on principal adds $4,672/yr, and 5% annual appreciation supports $200,028 over five years. Five-year ROI reaches 99.1% and total cumulative return in cash sums $236,043. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,312/mo property income instead of your personal income.

Single Family

Built in 1989

7,200 sqft lot

$N/A/sqft

No HOA