5384 Lewiston StreetDenverCO80239
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Denver at 5384 Lewiston Street, Denver, CO, 80239 uses $148,479 cash to close to unlock $10,716/yr annual cash flow and $893/mo monthly cash flow. Total monthly income runs $3,503/mo, and a $2,192/mo payment keeps the spread at $893/mo. Purchase price stands at $447,900, and rental yield measures 9.39% with $3,503/mo rent. Return on cash invested shows 27.13% in year one, and 5% annual appreciation builds toward $123,747 over five years. Five-year ROI reaches 141.07% and total cumulative return in cash records $209,454. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,503/mo property income covering a $2,192/mo payment rather than investor’s personal income.
Single Family
Built in 2009
4,802 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80239, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,319 (100%) |
| Owner Occupied HU | 7,118 (53.4%) |
| Renter Occupied HU | 5,799 (43.5%) |
| Vacant Housing Units | 402 ( 3.0%) |
| Median Home Value | $424,192 |
| Average Home Value | $512,105 |
Housing Distribution
Address Breakdown
Residential
13,060
Single Family
9,985
Multi-Family
3,075
Businesses
1,283
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices