5381 S Emerald Desert DrGold CanyonAZ85118
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gold Canyon at 5381 S Emerald Desert Dr, Gold Canyon, AZ, 85118 listed at $605,000 pairs $2,858/mo rent with a $2,961/mo payment. Total monthly income runs $2,858/mo. Return on cash invested measures 15.09% in year one, and rental yield registers 5.67% at a $605,000 basis. Equity gained on principal adds $3,904/yr, and annual property appreciation at 5% supports $167,150 by year five. Five-year ROI tracks 76.87% and total cumulative return in cash totals $153,010. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,858/mo property income relative to a $2,961/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1999
8,844 sqft lot
$N/A/sqft
$635 semi-annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sharon D Steele • Russ Lyon Sotheby's International Realty
Mls Name: ARMLS
Mls Provider:
Mls ID: #6853127
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS.