5123 E Umber RdSan Tan ValleyAZ85143
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Tan Valley at 5123 E Umber Rd, San Tan Valley, AZ, 85143 generates $2,429/mo in rent and, after a $1,757/mo payment, leaves $203/mo in cash flow. Total monthly income is $2,429/mo, and annual cash flow is $2,436/yr on $119,009 invested. Return on cash invested sits at 21.96% in year one, and rental yield is 8.12% on a $359,000 entry. Equity gained on principal adds $2,317/yr, while 5% annual appreciation builds toward $99,185 over five years. Five-year ROI reaches 113.87% and total cumulative return in cash sums $135,511. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,429/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
4,804 sqft lot
$N/A/sqft
$104 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Scott Derichsweiler • DRH Properties Inc
Mls Name: ARMLS
Mls Provider:
Mls ID: #6834806
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS Listing Information presented by local MLS brokerage: Zillow, Inc., Designated REALTOR- Chris Long - (480) 907-1010