5380 E 131st St, Garfield Heights, OH, 44125 | $174/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
806 sft

1402 Golden Gate Blvd, Mayfield Heights, OH, 44124

3 Bed
2 Bath
1864 sft

3372 W 90th St, Cleveland, OH, 44102

2 Bed
2 Bath
903 sft

9660 Cove Dr UNIT F13, North Royalton, OH, 44133

3 Bed
2 Bath
1560 sft

3518 E 135th St, Cleveland, OH, 44120

Nearby investment properties with comparable prices

2 Bed
1 Bath
672 sft

91 Forest Dr, Bedford, OH, 44146

2 Bed
1 Bath
960 sft

4036 Brendan Ln #E309, North Olmsted, OH, 44070

3 Bed
2 Bath
1568 sft

5 Festival Dr #FES05, Olmsted Falls, OH, 44138

6 Bed
2 Bath
- sft

13509 Svec Ave, Cleveland, OH, 44120

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Garfield Heights at 5380 E 131st St, Garfield Heights, OH, 44125 offers a 9.24% rental yield on a $155,000 purchase with $1,194/mo rent. Total monthly income registers $1,194/mo, and a $759/mo payment leaves $174/mo available for distribution. Annual cash flow reaches $2,089/yr on $51,383 to close, and return on cash invested stands at 23.97% in year one. Equity gained on principal adds $1,000/yr while 5% annual appreciation supports $42,824 over five years. Portfolio math shows five-year ROI at 125.26% and total cumulative return in cash at $64,360. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,194/mo property income against a $759/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1958

5,400 sqft lot

$N/A/sqft

No HOA