538 County Road 3541Queen CityTX75572
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Queen City at 538 County Road 3541, Queen City, TX, 75572 offers a 9.56% rental yield on a $160,000 purchase with $1,275/mo rent. Total monthly income registers $1,275/mo, and a $783/mo payment leaves $137/mo available for distribution. Annual cash flow reaches $1,648/yr on $53,040 to close, and return on cash invested stands at 23.02% in year one. Equity gained on principal adds $1,032/yr while 5% annual appreciation supports $44,205 over five years. Portfolio math shows five-year ROI at 120.79% and total cumulative return in cash at $64,070. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,275/mo property income against a $783/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1965
2.21 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75572, Queen City, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,759 (100%) |
| Owner Occupied HU | 1,106 (62.9%) |
| Renter Occupied HU | 366 (20.8%) |
| Vacant Housing Units | 287 (16.3%) |
| Median Home Value | $120,205 |
| Average Home Value | $164,778 |
Housing Distribution
Address Breakdown
Residential
1,702
Single Family
1,584
Multi-Family
118
Businesses
133
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Von Toler • Toler Group Realty
Mls Name: TMLS
Mls ID: #118323