206 County Road 3661Queen CityTX75572
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Queen City at 206 County Road 3661, Queen City, TX, 75572 earns $267/mo cash flow from $1,007/mo rent with a $509/mo payment. Total monthly income totals $1,007/mo, and annual cash flow totals $3,210/yr on $34,476 capital. ROI tracks 29.22% on current figures, and rental yield reads 11.62% at a $104,000 purchase. Equity gained on principal adds $671/yr, and 5% annual appreciation supports $28,733 over five years. Five-year ROI reaches 154.05% and total cumulative return in cash sums $53,112. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,007/mo property income instead of your personal income.
Single Family
Built in 1991
1.75 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75572, Queen City, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,759 (100%) |
| Owner Occupied HU | 1,106 (62.9%) |
| Renter Occupied HU | 366 (20.8%) |
| Vacant Housing Units | 287 (16.3%) |
| Median Home Value | $120,205 |
| Average Home Value | $164,778 |
Housing Distribution
Address Breakdown
Residential
1,702
Single Family
1,584
Multi-Family
118
Businesses
133
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Perla Arellano • United Real Estate DFW
Mls Name: NTREIS
Mls ID: #21054977
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.