5376 Bedford Ter #76DAlexandriaVA22309
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Alexandria at 5376 Bedford Ter #76D, Alexandria, VA, 22309 uses $91,163 cash to close to unlock $11,041/yr annual cash flow and $920/mo monthly cash flow. Total monthly income runs $2,564/mo, and a $1,346/mo payment keeps the spread at $920/mo. Purchase price stands at $275,000, and rental yield measures 11.19% with $2,564/mo rent. Return on cash invested shows 32.02% in year one, and 5% annual appreciation builds toward $75,977 over five years. Five-year ROI reaches 167.57% and total cumulative return in cash records $152,759. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,564/mo property income covering a $1,346/mo payment rather than investor’s personal income.
Condo
Built in 1984
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22309, Alexandria, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,839 (100%) |
| Owner Occupied HU | 7,561 (63.9%) |
| Renter Occupied HU | 3,721 (31.4%) |
| Vacant Housing Units | 557 ( 4.7%) |
| Median Home Value | $650,103 |
| Average Home Value | $734,196 |
Housing Distribution
Address Breakdown
Residential
11,668
Single Family
10,066
Multi-Family
1,602
Businesses
509
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Denise Buck • RE/MAX Allegiance
Mls Name: Bright MLS
Mls ID: #VAFX2269078