3534 10th St NW APT 450, Washington, DC, 20010 | $219/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3534 10th St NW APT 450, Washington, DC, 20010 | $219/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

- Bed
1 Bath
425 sft

1111 Arlington Blvd APT 501, Arlington, VA, 22209

1 Bed
1 Bath
623 sft

6604 Boulevard Vw APT B-1, Alexandria, VA, 22307

1 Bed
1 Bath
728 sft

3376 Woodburn Rd APT 24, Annandale, VA, 22003

2 Bed
2 Bath
942 sft

8385 Brockham Dr APT H, Alexandria, VA, 22309

Nearby investment properties with comparable prices

3 Bed
2 Bath
1040 sft

2255 Castle Rock Sq APT 12C, Reston, VA, 20191

1 Bed
1 Bath
888 sft

4201 Cathedral Ave NW APT T8E, Washington, DC, 20016

1 Bed
1 Bath
877 sft

3851 Aristotle Ct #1-412, Fairfax, VA, 22030

2 Bed
2 Bath
1218 sft

7904 Inverton Rd APT 304, Annandale, VA, 22003

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 3534 10th St NW APT 450, Washington, DC, 20010 earns $219/mo cash flow from $2,179/mo rent with a $1,639/mo payment. Total monthly income totals $2,179/mo, and annual cash flow totals $2,629/yr on $111,019 capital. ROI tracks 22.28% on current figures, and rental yield reads 7.81% at a $334,900 purchase. Equity gained on principal adds $2,161/yr, and 5% annual appreciation supports $92,527 over five years. Five-year ROI reaches 115.13% and total cumulative return in cash sums $127,813. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,179/mo property income instead of your personal income.

Condo

Built in 1930

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to The Alexander CondominiumUnit 450! This bright and stylish 1-bedroom, 1-bath corner unit with assigned parking offers modern comfort in the heart of Columbia Heights. The corner layout brings in abundant natural light from multiple exposures, creating an inviting and airy ambiance. The kitchen features granite countertops, sleek cabinetry, stainless appliances, gas cooking, and a breakfast bar with seating for flexible dining options. Beautiful hardwood floors run throughout the home, and the updated bathroom blends functionality with style. The bedroom offers peaceful city views, while the assigned parking space just behind the building adds rare convenience for city living. Additional amenities include extra storage, on-site laundry, bike racks, and a shared outdoor space. The building is pet-friendly too. Set in one of DCs most dynamic and walkable neighborhoods, this home is surrounded by everything Columbia Heights has to offer. You're just blocks from both the Columbia Heights and Georgia Ave/Petworth Metro stations, making commuting a breeze. Spend weekends enjoying the local scenewhether it's browsing shops along 14th Street, catching a film at the historic Tivoli Theatre, or grabbing a bite at acclaimed restaurants like El Chucho, The Coupe, or Thip Khao. You'll also find convenient grocery options (including Giant, Safeway, and Yes! Organic Market), buzzing coffee shops, fitness studios, and a weekly farmers market just around the corner. Outdoor lovers will appreciate nearby green spaces like Meridian Hill Park, and pet owners will love being so close to dog-friendly spots and city trails. With a strong Walk Score and Bike Score, everyday errands, nightlife, and cultural experiences are all within reachmaking this an ideal place to call home.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20010, Washington, DC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,885 (100%)
Owner Occupied HU	4,717 (31.7%)
Renter Occupied HU	9,131 (61.3%)
Vacant Housing Units	1,037 ( 7.0%)
Median Home Value	$876,050
Average Home Value	$937,564