5370 Laverna DrBeaumontTX77705
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Beaumont at 5370 Laverna Dr, Beaumont, TX, 77705 earns $114/mo cash flow from $871/mo rent with a $521/mo payment. Total monthly income totals $871/mo, and annual cash flow totals $1,370/yr on $35,272 capital. ROI tracks 23.79% on current figures, and rental yield reads 9.82% at a $106,400 purchase. Equity gained on principal adds $687/yr, and 5% annual appreciation supports $29,396 over five years. Five-year ROI reaches 124.99% and total cumulative return in cash sums $44,085. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $871/mo property income instead of your personal income.
Single Family
Built in 1962
6,899 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77705, Beaumont, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,263 (100%) |
| Owner Occupied HU | 6,312 (51.5%) |
| Renter Occupied HU | 3,972 (32.4%) |
| Vacant Housing Units | 1,979 (16.1%) |
| Median Home Value | $183,929 |
| Average Home Value | $212,005 |
Housing Distribution
Address Breakdown
Residential
11,986
Single Family
10,175
Multi-Family
1,811
Businesses
915
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices