536 Sam Brown BlvdCommerceGA30529
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Commerce at 536 Sam Brown Blvd, Commerce, GA, 30529 offers $2,818/mo rent that, after a $1,882/mo payment, leaves $478/mo cash flow. Total monthly income is $2,818/mo, and annual cash flow is $5,734/yr on $127,462 cash. Return on cash invested measures 24.41% in year one, and rental yield stands at 8.79% at a $384,500 entry. Equity gained on principal adds $2,481/yr while 5% annual appreciation compounds into $106,230 by year five. Five-year ROI records 126.83% and total cumulative return in cash reaches $161,661. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,818/mo property income versus a $1,882/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2005
0.48 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30529, Commerce, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,262 (100%) |
| Owner Occupied HU | 3,335 (63.4%) |
| Renter Occupied HU | 1,562 (29.7%) |
| Vacant Housing Units | 365 ( 6.9%) |
| Median Home Value | $303,535 |
| Average Home Value | $329,227 |
Housing Distribution
Address Breakdown
Residential
5,396
Single Family
5,100
Multi-Family
296
Businesses
918
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bridget Tindall • Dwelli
Mls Name: MGMLS
Mls Provider:
Mls ID: #181176
Disclaimer: Listings on this website come from the MGMLS IDX Compilation and may be held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any MGMLS Listing contains material that infringes your copyrighted work, please click here to review our DMCA policy and learn how to submit a takedown request. 2025 MGMLS.