206 College Heights DrRoystonGA30662
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Royston at 206 College Heights Dr, Royston, GA, 30662 earns $444/mo cash flow from $2,395/mo rent with a $1,569/mo payment. Total monthly income totals $2,395/mo, and annual cash flow totals $5,329/yr on $106,246 capital. ROI tracks 24.92% on current figures, and rental yield reads 8.97% at a $320,500 purchase. Equity gained on principal adds $2,068/yr, and 5% annual appreciation supports $88,548 over five years. Five-year ROI reaches 129.64% and total cumulative return in cash sums $137,740. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,395/mo property income instead of your personal income.
Single Family
Built in 2024
0.92 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30662, Royston, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,960 (100%) |
| Owner Occupied HU | 2,426 (61.3%) |
| Renter Occupied HU | 1,077 (27.2%) |
| Vacant Housing Units | 457 (11.5%) |
| Median Home Value | $208,396 |
| Average Home Value | $247,736 |
Housing Distribution
Address Breakdown
Residential
3,760
Single Family
3,581
Multi-Family
179
Businesses
303
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices