536 Hayes Crossing RdGilbertSC29054
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Gilbert at 536 Hayes Crossing Rd, Gilbert, SC, 29054 priced at $259,900 converts $2,233/mo rent into $686/mo cash flow after a $1,272/mo obligation. Total monthly income equals $2,233/mo, and annual cash flow totals $8,231/yr on $86,157 invested. Return on cash invested prints 29.46% in year one, and rental yield reads 10.31% against a $259,900 entry. Equity gained on principal adds $1,677/yr, while 5% annual appreciation compiles into $71,806 by year five. Five-year ROI reaches 153.75% and total cumulative return in cash sums $132,466. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,233/mo property income covering a $1,272/mo payment, not borrower’s personal income.
Single Family
Built in 1983
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29054, Gilbert, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,158 (100%) |
| Owner Occupied HU | 3,996 (77.5%) |
| Renter Occupied HU | 602 (11.7%) |
| Vacant Housing Units | 560 (10.9%) |
| Median Home Value | $364,544 |
| Average Home Value | $423,866 |
Housing Distribution
Address Breakdown
Residential
4,846
Single Family
4,819
Multi-Family
27
Businesses
224
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisa T Moore • Coldwell Banker Realty
Mls Name: Consolidated MLS
Mls ID: #618272