118 Dinton Rd, Columbia, SC, 29212 | $501/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1180 sft

3800 Ardincaple Dr, Columbia, SC, 29203

2 Bed
2 Bath
1064 sft

218 Summit Townes Way, Columbia, SC, 29229

3 Bed
2 Bath
1117 sft

1749 Springfield Ave, Columbia, SC, 29223

2 Bed
1 Bath
1320 sft

231 Horseshoe Cir, Columbia, SC, 29223

Nearby investment properties with comparable prices

3 Bed
3 Bath
1520 sft

80 N Lake Pointe Dr, Columbia, SC, 29229

3 Bed
2 Bath
1464 sft

51 Riverside Cir, Columbia, SC, 29210

3 Bed
3 Bath
1305 sft

1002 Tundra Teal Ln, Columbia, SC, 29210

3 Bed
3 Bath
1305 sft

1036 Tundra Teal Ln, Columbia, SC, 29210

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Columbia at 118 Dinton Rd, Columbia, SC, 29212 with 5% annual appreciation on a $221,000 basis while $1,939/mo rent supports operations. Total monthly income totals $1,939/mo and a $1,082/mo payment preserves $501/mo for cash returns. Annual cash flow comes to $6,016/yr on $73,262 deployed, and return on cash invested reaches 28.12% in year one. Equity gained on principal adds $1,426/yr, and five-year appreciation sums $61,058 alongside rental yield of 10.53%. Five-year ROI measures 147.34% and total cumulative return in cash totals $107,941.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,939/mo property income versus a $1,082/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1978

0.40 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29212, Columbia, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,392 (100%)
Owner Occupied HU	9,755 (67.8%)
Renter Occupied HU	3,792 (26.3%)
Vacant Housing Units	845 ( 5.9%)
Median Home Value	$261,900
Average Home Value	$331,148