5351 Bridge St UNIT 39TampaFL33611
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tampa at 5351 Bridge St UNIT 39, Tampa, FL, 33611 listed at $852,000 pairs $9,260/mo rent with a $4,170/mo payment to leave $2,777/mo cash flow. Total monthly income runs $9,260/mo, and annual cash flow reaches $33,329/yr on $280,308 cash to close. Return on cash invested measures 31.95% in year one, and rental yield registers 13.04% at a $852,000 basis. Equity gained on principal adds $5,498/yr, and annual property appreciation at 5% supports $235,392 by year five. Five-year ROI tracks 169.26% and total cumulative return in cash totals $474,458. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $9,260/mo property income relative to a $4,170/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2021
1,812 sqft lot
$N/A/sqft
$605 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33611, Tampa, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,628 (100%) |
| Owner Occupied HU | 9,922 (53.3%) |
| Renter Occupied HU | 7,441 (39.9%) |
| Vacant Housing Units | 1,265 ( 6.8%) |
| Median Home Value | $577,936 |
| Average Home Value | $668,621 |
Housing Distribution
Address Breakdown
Residential
17,453
Single Family
11,270
Multi-Family
6,183
Businesses
684
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alexandros Antonakos • QUICKSILVER REAL ESTATE GROUP
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #T3549974
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511