Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Olympia at 5350 Aspinwall Ct NW, Olympia, WA, 98502 listed at $672,900 pairs $3,661/mo rent with a $3,294/mo payment. Total monthly income runs $3,661/mo. Return on cash invested measures 17.93% in year one, and rental yield registers 6.53% at a $672,900 basis. Equity gained on principal adds $4,342/yr, and annual property appreciation at 5% supports $185,910 by year five. Five-year ROI tracks 92% and total cumulative return in cash totals $203,667. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,661/mo property income relative to a $3,294/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 98502, Olympia, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,410 (100%) |
| Owner Occupied HU | 8,622 (52.5%) |
| Renter Occupied HU | 6,848 (41.7%) |
| Vacant Housing Units | 940 ( 5.7%) |
| Median Home Value | $624,493 |
| Average Home Value | $686,725 |
Residential
15,624
Single Family
12,821
Multi-Family
2,803
Businesses
966
Date | Event | Price |
|---|---|---|
| 2025-10-06 | Listing removed | $3,000 |
| 2025-10-01 | Listed for rent | $3,000 |
| 2022-05-25 | Sold | $625,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-18 | $5752.95 | 0.74% | $516,700 | 1.57% |
| 2023-10-18 | $5710.78 | 22.91% | $508,700 | 21.41% |
| 2022-10-18 | $4646.13 | -6.08% | $419,000 | 7.05% |
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A
