535 W 2530 N UNIT 2Cedar CityUT84720
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cedar City at 535 W 2530 N UNIT 2, Cedar City, UT, 84720 generates $2,054/mo in rent and, after a $1,493/mo payment, leaves $166/mo in cash flow. Total monthly income is $2,054/mo, and annual cash flow is $1,994/yr on $101,108 invested. Return on cash invested sits at 21.88% in year one, and rental yield is 8.08% on a $305,000 entry. Equity gained on principal adds $1,968/yr, while 5% annual appreciation builds toward $84,266 over five years. Five-year ROI reaches 113.45% and total cumulative return in cash sums $114,706. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,054/mo property income rather than buyer’s personal income.
Townhouse
Built in 2024
871.20 sqft lot
$N/A/sqft
$100 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: GEORGE H WARNER • ELEMENT REAL ESTATE BROKERS LLC
Mls Name: WCBR
Mls ID: #24-254495
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.