535 Vineyard View TrlCarmineTX78932
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Carmine at 535 Vineyard View Trl, Carmine, TX, 78932 uses $132,269 cash to close to unlock $28,159/yr annual cash flow and $2,347/mo monthly cash flow. Total monthly income runs $5,184/mo, and a $1,953/mo payment keeps the spread at $2,347/mo. Purchase price stands at $399,000, and rental yield measures 15.59% with $5,184/mo rent. Return on cash invested shows 41.2% in year one, and 5% annual appreciation builds toward $110,236 over five years. Five-year ROI reaches 218.22% and total cumulative return in cash records $288,638. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,184/mo property income covering a $1,953/mo payment rather than investor’s personal income.
Lot
Built in N/A
5.02 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78932, Carmine, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 596 (100%) |
| Owner Occupied HU | 331 (55.5%) |
| Renter Occupied HU | 63 (10.6%) |
| Vacant Housing Units | 202 (33.9%) |
| Median Home Value | $343,182 |
| Average Home Value | $506,352 |
Housing Distribution
Address Breakdown
Residential
380
Single Family
380
Multi-Family
0
Businesses
42
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ben Kastleman • Round Top Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #47535858
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.