Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,903/mo, and a $2,785/mo payment. Purchase price stands at $569,000, and rental yield measures 6.12% with $2,903/mo rent. Return on cash invested shows 15.94% in year one, and 5% annual appreciation builds toward $157,204 over five years. Five-year ROI reaches 81.6% and total cumulative return in cash records $152,759. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,903/mo property income covering a $2,785/mo payment rather than investor’s personal income.
Single Family
Built in 2016
4,007 sqft lot
$N/A/sqft
$52 monthly HOA
Neighborhood data shown for ZIP Code: 98502, Olympia, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,410 (100%) |
| Owner Occupied HU | 8,622 (52.5%) |
| Renter Occupied HU | 6,848 (41.7%) |
| Vacant Housing Units | 940 ( 5.7%) |
| Median Home Value | $624,493 |
| Average Home Value | $686,725 |
Residential
15,624
Single Family
12,821
Multi-Family
2,803
Businesses
966
Date | Event | Price |
|---|---|---|
| 2025-08-28 | Sold | $569,000 |
| 2025-08-01 | Pending sale | $569,000 |
| 2025-07-25 | Listed for sale | $569,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-27 | $5655.10 | 4.95% | $539,600 | 4.74% |
| 2023-10-27 | $5388.40 | 9.44% | $515,200 | 4.40% |
| 2022-10-27 | $4923.59 | -0.42% | $493,500 | 19.26% |
Listed by: Torri Woodruff • Realty One Group Pacifica
Mls Name: NWMLS
Mls Provider:
Mls ID: #2412323
Disclaimer: Based on information submitted to the MLS GRID as of 2025-10-26 21:34:39 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. [Click here for more information](/mls-disclaimers/#39)
