535 Darshire AveEustisFL32736
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Eustis at 535 Darshire Ave, Eustis, FL, 32736 priced at $490,000 pairs $3,996/mo rent with $745/mo cash flow after a $2,398/mo payment. Total monthly income equals $3,996/mo, and annual cash flow comes to $8,935/yr on $162,435 invested. Return on cash invested is 25.41% in year one, and rental yield stands at 9.79% on a $490,000 basis. Equity gained on principal adds $3,162/yr, and 5% annual appreciation accumulates to $135,378 by year five. Five-year ROI measures 132.93% and total cumulative return in cash reaches $215,928. For financing, Ziffy Mortgage’s DSCR program evaluates $3,996/mo property income against a $2,398/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2022
6,600 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32736, Eustis, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,825 (100%) |
| Owner Occupied HU | 4,066 (84.3%) |
| Renter Occupied HU | 469 ( 9.7%) |
| Vacant Housing Units | 290 ( 6.0%) |
| Median Home Value | $428,753 |
| Average Home Value | $434,198 |
Housing Distribution
Address Breakdown
Residential
4,701
Single Family
4,701
Multi-Family
0
Businesses
72
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices